Note | 2024 | 2023 | |
ASSETS | |||
NON-CURRENT ASSETS | 9.377.367 | 9.812.384 | |
Intangible assets | 6 | 23.741 | 6.472 |
Property, plant and equipment | 7 | 43.587 | 61.986 |
Investments in Group companies | |||
Equity instruments | 8 | 7.483.507 | 7.483.506 |
Loan receivable from Group companies | 9,16 | 1.655.156 | 2.102.789 |
Non-current financial assets | |||
Equity instruments | 9 | 152.972 | 152.250 |
Other financial asset | 3.625 | - | |
Deferred tax asset | 12 | 14.779 | 5.381 |
CURRENT ASSETS | 2.791.104 | 1.588.937 | |
Trade and other receivables | |||
Clients, Group companies | 9,16 | 126.502 | 187.530 |
Current tax receivable | 12 | 51.003 | 7.810 |
Other receivables | 9 | 23.848 | 13.554 |
Investments in Group companies | |||
Loan receivable from Group companies | 9,16 | 207.531 | 25.824 |
Cash and cash equivalents | |||
Cash | 9,10 | 138.517 | 151.605 |
Cash equivalents | 9,10 | 2.243.703 | 1.202.614 |
TOTAL ASSETS | 12.168.471 | 11.401.321 | |
EQUITY AND LIABILITIES | |||
EQUITY | 9.290.522 | 8.645.732 | |
SHAREHOLDERS’ FUNDS | |||
Capital | |||
Registered share capital | 11 | 497.147 | 497.147 |
Share premium | 11 | 7.770.439 | 7.770.439 |
Reserves | |||
Legal and statutory reserves | 11 | 99.429 | 99.429 |
Other reserves | 11 | 163.660 | 186.132 |
Own shares and equity holdings | 11 | (286.777) | (99.333) |
Profit/(loss) for the year | 3 | 941.797 | (22.749) |
Interim dividend | (147.026) | - | |
Other equity instruments | 11 | 163.711 | 118.843 |
VALUATION ADJUSTMENTS | |||
Valuation adjustments to financial assets at fair value through equity | 11 | 87.978 | 106.562 |
Translation differences | 11 | 164 | (10.738) |
LIABILITIES | |||
NON-CURRENT LIABILITIES | 1.185.742 | 1.679.913 | |
Non-current debt | |||
Bond and other marketable securities | 9 | 1.184.800 | 1.678.905 |
Deferred tax liability | 12 | 942 | 1.008 |
CURRENT LIABILITIES | 1.692.207 | 1.075.676 | |
Current provisions | 12 | 600 | 600 |
Current debt | |||
Bond and other marketable securities | 9 | 1.559.632 | 782.616 |
Group companies, current | 9,16 | - | 209.137 |
Trade and other payables | |||
Suppliers, Group companies | 9,16 | 39.572 | 17.567 |
Various creditors | 9 | 52.903 | 39.976 |
Current tax payable | 12 | - | 248 |
Other amounts due to tax authorities | 12 | 39.500 | 25.532 |
TOTAL EQUITY AND LIABILITIES | 12.168.471 | 11.401.321 |
Note | 2024 | 2023 | ||
Continuing operations | ||||
Revenue from operations | 1.464.314 | 248.993 | ||
Rendering of services to Group companies | 13,16 | 100.884 | 71.991 | |
Dividend income | 16 | 1.189.253 | - | |
Finance income receivable from debt with Group companies and associates | 13,16 | 174.177 | 177.002 | |
Employee costs | 13 | (86.967) | (65.920) | |
Wages, salaries and other costs | (74.050) | (55.902) | ||
Social security costs | (12.917) | (10.018) | ||
Other operating expenses | (175.778) | (47.762) | ||
External services received | (117.519) | (44.876) | ||
Other operating expenses | (58.259) | (2.886) | ||
Depreciation, amortisation and impairment | (2.445) | - | ||
Amortisation of intangible assets | (2.445) | - | ||
Finance costs | (1.443) | (5.764) | ||
Payable on debt with Group companies and associates | 16 | (1.443) | (5.764) | |
OPERATING PROFIT | 1.197.681 | 129.547 | ||
Finance income | 62.558 | 54.504 | ||
Receivable from third parties | 13 | 62.558 | 54.504 | |
Finance costs | (59.764) | (63.622) | ||
Payable on debt with third parties | 13 | (59.764) | (63.622) | |
Change in fair value of financial instruments | 13 | (280.488) | (130.119) | |
Currency differences | (504) | (2.368) | ||
NET FINANCE EXPENSE | (278.198) | (141.605) | ||
PROFIT/(LOSS) BEFORE TAX | 919.483 | (12.058) | ||
Taxes | 12 | 22.314 | (10.691) | |
PROFIT/(LOSS) FOR THE YEAR | 3 | 941.797 | (22.749) |
A) Statement of other comprehensive income | |||
Note | 2024 | 2023 | |
PROFIT/(LOSS) FOR THE YEAR | 3 | 941.797 | (22.749) |
Income and expenses recognised directly in equity | |||
Fair value movements on other equity investments | 9 | (18.650) | 105.700 |
Currency differences | 10.902 | 2.135 | |
Tax effect | 12 | 66 | (1.008) |
TOTAL INCOME AND EXPENSES RECOGNISED DIRECTLY IN EQUITY | 11 | (7.682) | 106.827 |
TOTAL INCOME AND EXPENSES RECOGNISED | 934.115 | 84.078 |
B) Statement of changes in equity | |||||||||
Issued share capital | Share premium | Reserves | Own shares and equity holdings | (Loss)/profit for the year | Interim dividend | Other equity instruments | Valuation adjustments | TOTAL | |
BALANCE AT 31 DECEMBER 2022 | 497.147 | 7.770.439 | 322.250 | (28.012) | 50.586 | - | 75.312 | (11.003) | 8.676.719 |
Total recognised income and expense | - | - | - | - | (22.749) | - | - | 106.827 | 84.078 |
Transactions with shareholders and owners | - | - | 2.030 | (71.321) | - | - | (8.385) | - | (77.676) |
Acquisition of treasury shares | - | - | - | (76.716) | - | - | - | - | (76.716) |
Vesting of share-based payment schemes | - | - | 2.030 | 5.395 | - | - | (8.385) | - | (960) |
Other movements in equity | - | - | (89.305) | - | - | - | 51.916 | - | (37.389) |
Share-based payments charge (note 17) | - | - | - | - | - | - | 51.916 | - | 51.916 |
Reverse merger of Veloz and Vueling (note 8.1) | - | - | (89.305) | - | - | - | - | - | (89.305) |
Appropriation of prior year profit | - | - | 50.586 | - | (50.586) | - | - | - | - |
BALANCE AT 31 DECEMBER 2023 | 497.147 | 7.770.439 | 285.561 | (99.333) | (22.749) | - | 118.843 | 95.824 | 8.645.732 |
Total recognised income and expense | - | - | - | - | 941.797 | - | - | (7.682) | 934.115 |
Transactions with shareholders and owners | - | - | 277 | (187.444) | - | (147.026) | (32.513) | - | (366.706) |
Acquisition of treasury shares | - | - | - | (210.973) | - | - | - | - | (210.973) |
Vesting of share-based payment schemes | - | - | 409 | 23.529 | - | - | (32.513) | - | (8.575) |
Transaction costs on share buyback | - | - | (132) | - | - | - | - | - | (132) |
Dividend | - | - | - | - | - | (147.026) | - | - | (147.026) |
Other movements in equity | - | - | - | - | - | - | 77.381 | - | 77.381 |
Share-based payments charge (note 17) | - | - | - | - | - | - | 77.381 | - | 77.381 |
Appropriation of prior year loss | - | - | (22.749) | - | 22.749 | - | - | - | - |
BALANCE AT 31 DECEMBER 2024 | 497.147 | 7.770.439 | 263.089 | (286.777) | 941.797 | (147.026) | 163.711 | 88.142 | 9.290.522 |
Note | 2024 | 2023 | |
CASH FLOWS FROM OPERATING ACTIVITIES | |||
Profit/(loss) for the year before tax | |||
Profit/(loss) from continued operations | 919.483 | (12.058) | |
Adjustments to profit/(loss) | |||
Finance income | 13 | (236.735) | (231.506) |
Dividend income | (1.189.253) | - | |
Finance costs | 13 | 61.207 | 69.386 |
Change in fair value of financial instruments | 13 | 280.488 | 130.119 |
Currency differences | 504 | 2.368 | |
Share-based payments | 17 | 15.456 | 10.376 |
Amortisation of intangible assets | 2.445 | - | |
Air Europa Holdings termination settlement payment | 50.000 | - | |
Changes in working capital | |||
Trade and other payables | 14.724 | 14.131 | |
Trade and other receivables | 134.022 | 28.807 | |
Other cash flows from operating activities | |||
Interest paid | (782) | (3.022) | |
Taxation (paid)/received | (24.626) | 13.312 | |
Dividend received from Group companies | 1.189.253 | - | |
CASH FLOWS FROM OPERATING ACTIVITIES | 1.216.186 | 21.913 | |
CASH FLOWS FROM INVESTING ACTIVITIES | |||
Amounts paid | |||
Purchase of other equity instruments | (19.507) | (5.127) | |
Purchase of Property, plant and equipment | 7 | (5.269) | (43.901) |
Purchase of Intangible assets | 6 | (19.553) | (6.426) |
Amount paid to Group companies | (118.500) | - | |
Increase in Other financial assets | 9 | (3.625) | - |
Air Europa Holdings termination settlement payment | (50.000) | - | |
Amounts received | |||
Proceeds from sale of Property, plant and equipment | 26.084 | 90.485 | |
Interest received | 57.648 | 54.431 | |
Amount received from Group companies | 557.785 | 152.196 | |
CASH FLOWS FROM INVESTING ACTIVITIES | 425.063 | 241.658 | |
CASH FLOWS FROM FINANCING ACTIVITIES | |||
Receipts and payments on equity instruments | |||
Acquisition of treasury shares | (201.609) | (76.716) | |
Repayment of equity instruments | (9.281) | (9.284) | |
Repayment | |||
Debt with Credit institutions | (47.500) | (550.000) | |
Debt with Group companies | (210.331) | (413.820) | |
Settlement of derivative financial instruments | (87) | - | |
Dividend payments and receipts from other equity instruments | |||
Dividend paid | 3 | (147.026) | - |
CASH FLOWS FROM FINANCING ACTIVITIES | (615.834) | (1.049.820) | |
IMPACT OF EXCHANGE DIFFERENCES | 2.586 | (789) | |
INCREASE IN CASH AND CASH EQUIVALENTS | 1.028.001 | (787.038) | |
Cash and cash equivalents at the beginning of the year | 9,10 | 1.354.219 | 2.141.257 |
CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR | 9,10 | 2.382.220 | 1.354.219 |
€'000 | 2024 | 2023 |
Proposed appropriation: | ||
Profit/(loss) for the year | 941.797 | (22.749) |
941.797 | (22.749) | |
Appropriation to: | ||
Interim dividend | 147.026 | - |
Final dividend | 288.000 | - |
Voluntary reserve | 506.771 | - |
Prior year reserves | - | (22.749) |
941.797 | (22.749) |
Accounting statement | Six months to 30 June 2024 |
Amount (€ thousand) | |
Net profit (after estimated tax) for the period from 1 January to 30 June 2024 | 277.792 |
Losses from prior years | - |
Mandatory allocations to reserves | - |
Distributable income for the period | 277.792 |
Proposed interim dividend (maximum amount) | 146.969 |
Liquidity statement (funds available for distribution) | |
Cash and cash equivalents | 1.942.774 |
Cash deposits maturing after the payment date of the proposed interim dividend | (360.000) |
Estimation of additional net outflows until the payment date of the proposed interim dividend | (38.000) |
Payment of Air Europa Holdings termination fee | (50.000) |
Available credits | - |
Total estimated funds available at the payment date of the proposed interim dividend | 1.494.774 |
€'000 | 2024 | 2023 |
Cash dividends on ordinary shares declared | ||
Interim dividend for 2024 of €0,03 per share (2023: Nil) | 147.026 | - |
Proposed dividends on ordinary shares | ||
Final dividend for 2024 of €0,06 per share | 288.000 | - |
€'000 | 1 January | Additions | Exchange movements | Transfers | 31 December |
2024 | |||||
Cost | |||||
Computer software | - | - | - | 13.785 | 13.785 |
Computer applications in progress | 6.472 | 19.553 | 277 | (13.887) | 12.415 |
6.472 | 19.553 | 277 | (102) | 26.200 | |
Amortisation | |||||
Computer software | - | 2.430 | 29 | - | 2.459 |
Computer applications in progress | - | - | - | - | - |
- | 2.430 | 29 | - | 2.459 | |
Net book value | |||||
Computer software | - | (2.430) | (29) | 13.785 | 11.326 |
Computer applications in progress | 6.472 | 19.553 | 277 | (13.887) | 12.415 |
6.472 | 17.123 | 248 | (102) | 23.741 | |
2023 | |||||
Cost | |||||
Computer applications in progress | - | 6.472 | - | - | 6.472 |
- | 6.472 | - | - | 6.472 | |
Net book value | |||||
Computer software | - | - | - | - | - |
Computer applications in progress | - | 6.472 | - | - | 6.472 |
- | 6.472 | - | - | 6.472 |
€'000 | 1 January | Additions | Exchange movements | Transfers | 31 December |
2024 | |||||
Cost | |||||
Fleet¹ | 61.986 | 5.269 | 2.654 | (26.412) | 43.497 |
Computer equipment | - | - | 3 | 102 | 105 |
61.986 | 5.269 | 2.657 | (26.310) | 43.602 | |
Amortisation and depreciation | |||||
Computer equipment | - | 15 | - | - | 15 |
- | 15 | - | - | 15 | |
Net book value | |||||
Fleet¹ | 61.986 | 5.269 | 2.654 | (26.412) | 43.497 |
Computer equipment | - | (15) | 3 | 102 | 90 |
61.986 | 5.254 | 2.657 | (26.310) | 43.587 | |
2023 | |||||
Net book value | |||||
Fleet | 83.046 | 43.901 | 869 | (65.830) | 61.986 |
83.046 | 43.901 | 869 | (65.830) | 61.986 | |
1Relates to pre-delivery payments made on aircraft. |
€'000 | 1 January | Additions | 31 December |
2024 | |||
Equity instruments | |||
Cost | 8.096.275 | 1 | 8.096.276 |
Distribution received | (342.766) | - | (342.766) |
Impairment | (270.003) | - | (270.003) |
7.483.506 | 1 | 7.483.507 | |
2023 | |||
Equity instruments | |||
Cost | 8.185.959 | (89.684) | 8.096.275 |
Distribution received | (342.766) | - | (342.766) |
Impairment | (270.003) | - | (270.003) |
7.573.190 | (89.684) | 7.483.506 |
Business activity | Percentage of ownership¹ | Capital | Reserves | Profit/ (loss) after tax for the year | Total shareholders' equity | Operating profit/ (loss) | Dividend received during the year | Net book value €'000 | |
2024 | |||||||||
€’000 | |||||||||
Iberia | Airline operations | Indirect | 66.717 | (42.939) | 745.034 | 768.812 | 670.500 | - | - |
IB Opco Holding | Holding company | 100% | 10 | 1.601.308 | 779.967 | 2.381.285 | 791.100 | 610.246 | 2.421.807 |
Aer Lingus | Airline operations | Indirect³ | 27.615 | 95.482 | 137.842 | 260.939 | 205.024 | - | - |
Vueling | Airline operations | 99,5%² | 29.905 | (390.439) | 241.002 | (119.532) | 400.082 | - | 37.961 |
AERL Holding | Holding company | 100% | 760.000 | 524.016 | (2.984) | 1.281.032 | - | - | 836.000 |
LEVEL6 | Airline operations | 100% | 185.003 | (172.327) | 2.390 | 15.066 | 1.363 | - | - |
Fly Level Barcelona | Airline operations | Indirect⁵ | 3 | - | (743) | (740) | (644) | 1 | |
£’000 | |||||||||
British Airways | Airline operations | 100% | 290.000 | 2.138.000 | 2.389.000 | 4.817.000 | 2.060.000 | 483.434 | 4.160.632 |
IAG Cargo | Air freight operations | 100% | - | 9.139 | 1.498 | 10.637 | 1.779 | - | - |
IAG GBS | IT, finance, procurement services | 100% | 20.000 | (26.701) | 1.120 | (5.581) | 1.879 | - | 22.218 |
IAG Connect | Inflight eCommerce platform | 100% | - | 4.325 | 118 | 4.443 | 35 | - | 4.888 |
Polish złoty '000 | |||||||||
IAG GBS Poland | IT, finance, procurement services | 1%⁴ | - | 11.056 | 2.094 | 13.150 | 3.690 | - | - |
Other Group companies | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
7.483.507 |
Business activity | Percentage of ownership¹ | Capital | Reserves | Profit/ (loss) after tax for the year | Total shareholders' equity | Operating profit/ (loss) | Dividend received during the year | Net book value €'000 | |
2023 | |||||||||
€’000 | |||||||||
Iberia | Airline operations | Indirect | 66.717 | (91.550) | 803.929 | 779.096 | 778.075 | - | - |
IB Opco Holding | Holding company | 100% | 10 | 2.294.733 | 15.192 | 2.309.935 | (63) | - | 2.421.807 |
Aer Lingus | Airline operations | Indirect³ | 27.615 | (58.132) | 173.877 | 143.360 | 225.008 | - | - |
Vueling | Airline operations | 99,5%² | 29.905 | (732.785) | 290.603 | (412.277) | 396.051 | - | 37.961 |
AERL Holding | Holding company | 100% | 760.000 | 526.791 | (2.775) | 1.284.016 | - | - | 836.000 |
LEVEL6 | Airline operations | 100% | 185.003 | (178.005) | 5.678 | 12.676 | (451) | - | - |
£’000 | |||||||||
British Airways | Airline operations | 100% | 290.000 | 1.149.000 | 1.161.000 | 2.600.000 | 1.431.000 | - | 4.160.632 |
IAG Cargo | Air freight operations | 100% | - | 7.219 | 1.009 | 8.228 | 2.977 | - | - |
IAG GBS | IT, finance, procurement services | 100% | 20.000 | (30.411) | 2.291 | (8.120) | 2.836 | - | 22.218 |
IAG Connect | Inflight eCommerce platform | 100% | - | 4.208 | 117 | 4.325 | 125 | - | 4.888 |
Polish złoty '000 | |||||||||
IAG GBS Poland | IT, finance, procurement services | 1%⁴ | - | 8.350 | 2.705 | 11.055 | 4.003 | - | - |
Other Group companies | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
7.483.506 |
Per cent | 2024 | |||
British Airways | Iberia | Vueling | Aerl Holding | |
Operating margin¹ | 12-16 | 11-13 | 8-10 | 8-13 |
Average ASK growth per annum¹ | 0-8 | 2-7 | 1-8 | 2-3 |
Long-term growth rate | 1,8 | 1,4 | 1,0 | 1,3 |
Pre-tax discount rate | 11,3 | 11,6 | 13,7 | 10,7 |
Per cent | 2023 | |||
British Airways | Iberia | Vueling | Aerl Holding | |
Operating margin¹ | 7-14 | 7-14 | 4-12 | 6-14 |
Average ASK growth per annum¹ | 3-9 | 5-11 | 1-6 | 2-16 |
Long-term growth rate | 1,7 | 1,5 | 0,9 | 1,3 |
Pre-tax discount rate | 11,2 | 12,4 | 14,3 | 10,9 |
Jet fuel price ($ per MT) | Within 12 months | 1-2 years | 2-3 years | 3 years and thereafter |
2024 | 704 | 715 | 717 | 717 |
2023 | 895 | 829 | 800 | 800 |
At 31 December 2024 | Financial assets at amortised cost | Financial assets at fair value through Other comprehensive income | Total |
€'000 | |||
Non-current assets | |||
Loan receivable from Group company (note 16.1) | 1.655.156 | - | 1.655.156 |
Other financial asset | 3.625 | - | 3.625 |
Investment in other equity instruments (note 9.1.2) | - | 152.972 | 152.972 |
1.658.781 | 152.972 | 1.811.753 | |
Current assets | |||
Trade and other receivables (note 9.1.1) | 150.350 | - | 150.350 |
Loan receivable from Group company (note 16.1) | 207.531 | - | 207.531 |
Cash and cash equivalents (note 10) | 2.382.220 | - | 2.382.220 |
2.740.101 | - | 2.740.101 |
At 31 December 2023 | Financial assets at amortised cost | Financial assets at fair value through Other comprehensive income | Total |
€'000 | |||
Non-current assets | |||
Loan receivable from Group company (note 16.1) | 2.102.789 | - | 2.102.789 |
Investment in other equity instruments (note 9.1.2) | - | 152.250 | 152.250 |
2.102.789 | 152.250 | 2.255.039 | |
Current assets | |||
Trade and other receivables (note 9.1.1) | 201.084 | - | 201.084 |
Loan receivable from Group company (note 16.1) | 25.824 | - | 25.824 |
Cash and cash equivalents (note 10) | 1.354.219 | - | 1.354.219 |
1.581.127 | - | 1.581.127 |
€'000 | 2024 | 2023 |
Current | ||
Receivables from Group companies (note 16.1) | 126.502 | 187.530 |
Other receivables | 23.848 | 13.554 |
150.350 | 201.084 |
€'000 | 2024 | 2023 |
Cost | ||
Unlisted investments | 152.972 | 152.250 |
152.972 | 152.250 |
€'000 | 2024 | 2023 |
Non-current liabilities | ||
Bonds and other marketable securities | 1.184.800 | 1.678.905 |
1.184.800 | 1.678.905 | |
Current liabilities | ||
Trade and other payables (note 9.2.1) | 52.903 | 39.976 |
Group companies (note 16.1) | 39.572 | 226.704 |
Bond and other marketable securities | 544.115 | 47.500 |
Convertible bond¹ | 1.015.517 | 735.116 |
1.652.107 | 1.049.296 |
€'000 | 2024 | 2023 |
Current trade and other payables | ||
Various creditors | 52.903 | 39.976 |
52.903 | 39.976 |
Days | 2024 | 2023 |
Average days for payment to suppliers | 66 | 63 |
Ratio of transactions paid | 66 | 67 |
Ratio of transactions outstanding for payment | 60 | 42 |
€'000 | 2024 | 2023 |
Total payments made | 62.506 | 33.989 |
Total payments outstanding | 2.247 | 5.718 |
Information on invoices paid in a period shorter than the maximum period established in the late payment regulations | ||
2024 | 2023 | |
Total payments made | 28.003 | 13.083 |
Percentage share of total payments to suppliers | 45% | 38% |
Number of invoices paid | 1.061 | 531 |
Percentage share of total number of invoices paid | 43% | 36% |
2024 | Fair value | Carrying value | |||
€'000 | Level 1 | Level 2 | Level 3 | Total | Total |
Financial assets | |||||
Loan receivable from Group companies | - | 1.862.687 | - | 1.862.687 | 1.862.687 |
Other financial assets | - | - | 3.625 | 3.625 | 3.625 |
Equity instruments | - | - | 152.972 | 152.972 | 152.972 |
Financial liabilities | |||||
Bond and other marketable securities¹ | 2.706.509 | - | - | 2.706.509 | 2.744.432 |
Loan payable to Group companies | - | - | - | - | - |
2023 | Fair value | Carrying value | |||
€'000 | Level 1 | Level 2 | Level 3 | Total | Total |
Financial assets | |||||
Loan receivable from Group companies | - | 2.128.613 | - | 2.128.613 | 2.128.613 |
Equity instruments | - | - | 152.250 | 152.250 | 152.250 |
Financial liabilities | |||||
Bond and other marketable securities¹ | 2.373.395 | - | - | 2.373.395 | 2.461.521 |
Loan payable to Group companies | - | 209.137 | - | 209.137 | 209.137 |
€'000 | % Holding | 1 January | Additions | Valuation adjustments | Exchange movements | 31 December |
2024 | ||||||
Air Europa Holdings | 20 | 129.300 | 16.250 | (7.050) | - | 138.500 |
Other | 22.950 | 3.257 | (11.600) | (135) | 14.472 | |
152.250 | 19.507 | (18.650) | (135) | 152.972 | ||
2023 | ||||||
Air Europa Holdings | 20 | 23.600 | - | 105.700 | - | 129.300 |
Other | 17.823 | 5.088 | - | 39 | 22.950 | |
41.423 | 5.088 | 105.700 | 39 | 152.250 |
€'000 | 2024 | 2023 |
Cash at bank | 138.517 | 151.605 |
Cash equivalents | 2.243.703 | 1.202.614 |
2.382.220 | 1.354.219 |
Per cent | 2024 | 2023 | |
Significant shareholders: | |||
Qatar Airways (Q.C.S.C.) | 24,995 | 25,143 | |
Capital Research and Management Company | 5,001 | 5,001 | |
Hargreaves Lansdown Plc | 3,122 | 4,023 | |
Other shareholders | 66,882 | 65,833 | |
100 | 100 |
Number of shares | Share capital | Share premium | |
000s | €'000 | €'000 | |
At 31 December 2024: Ordinary shares of 0,10 € each | 4.971.476 | 497.147 | 7.770.439 |
At 31 December 2023: Ordinary shares of 0,10 € each | 4.971.476 | 497.147 | 7.770.439 |
€'000 | 1 January | Appropriation of prior year profit/(loss) | Vesting of share based payments | Share buyback transaction costs | Reverse merger of Veloz and Vueling | 31 December |
2024 | ||||||
Legal reserve | 99.429 | - | - | - | - | 99.429 |
Other reserve | 186.132 | (22.749) | 409 | (132) | - | 163.660 |
285.561 | (22.749) | 409 | (132) | - | 263.089 | |
2023 | ||||||
Legal reserve | 99.429 | - | - | - | - | 99.429 |
Other reserve | 222.821 | 50.586 | 2.030 | - | (89.305) | 186.132 |
322.250 | 50.586 | 2.030 | - | (89.305) | 285.561 |
€'000 | 1 January | Valuation adjustment | 31 December |
2024 | |||
Fair value movements on other equity investments (note 9.1.2) | 106.562 | (18.584) | 87.978 |
Currency translation differences | (10.738) | 10.902 | 164 |
95.824 | (7.682) | 88.142 | |
2023 | |||
Fair value movements on other equity investments (note 9.1.2) | 1.870 | 104.692 | 106.562 |
Currency translation differences | (12.873) | 2.135 | (10.738) |
(11.003) | 106.827 | 95.824 |
€'000 | 1 January | Purchase of treasury shares | Share-based payment scheme vesting | 31 December |
2024 | ||||
Treasury shares | (99.333) | (210.973) | 23.529 | (286.777) |
(99.333) | (210.973) | 23.529 | (286.777) | |
2023 | ||||
Treasury shares | (28.012) | (76.716) | 5.395 | (99.333) |
(28.012) | (76.716) | 5.395 | (99.333) |
€'000 | 1 January | 31 December | |
2024 | |||
Share-based payments charge (note 17) | 353.442 | 77.381 | 430.823 |
Vesting of share-based payment | (234.599) | (32.513) | (267.112) |
118.843 | 44.868 | 163.711 | |
2023 | |||
Share-based payments charge (note 17) | 301.526 | 51.916 | 353.442 |
Vesting of share-based payment | (226.214) | (8.385) | (234.599) |
75.312 | 43.531 | 118.843 |
€'000 | 2024 | 2023 |
Corporate income tax receivable from Tax Authorities (net): | ||
Spain | 50.299 | 6.886 |
UK | 704 | 676 |
Total corporate income tax receivable | 51.003 | 7.562 |
Intercompany payable relating to UK corporate income tax | (16.353) | (16.812) |
Provisions for taxes | (600) | (600) |
Social security and withholding taxes payable | (39.500) | (25.532) |
Value added tax receivable | 9.432 | 4.315 |
3.982 | (31.067) |
€'000 | 2024 | 2023 |
Profit/(loss) after tax for the year from continuing operations | 941.797 | (22.749) |
Current tax | (2.293) | 2.630 |
Deferred tax | (3.151) | (1.561) |
Impact of rate change | - | 121 |
Adjustments in respect of prior years | (16.870) | 9.501 |
Profit/(loss) before tax | 919.483 | (12.058) |
Permanent differences | (1.104.670) | (8.261) |
Temporary differences | 10.969 | 8.061 |
Adjustment for the purposes of determining the Group taxable base (50% of current tax loss) | 82.523 | - |
Taxable loss | (91.695) | (12.258) |
2024 | 2023 | |
€'000 | Total | Total |
Profit/(loss) before tax | 919.483 | (12.058) |
Tax at the standard rates in Spain (25%) and the UK (25%) | (229.871) | 2.716 |
Permanent differences decreasing the tax charge / increasing the tax credit | 289.253 | 7.965 |
Permanent differences increasing the tax charge / decreasing the tax credit | (12.966) | (6.122) |
Adjustment in respect of prior years | 16.869 | (9.501) |
Impact of rate change | - | 121 |
Current year tax asset not recognised | (41.262) | (5.870) |
Prior year tax assets not recognised | 291 | - |
Tax credit/(charge) | 22.314 | (10.691) |
€'000 | 2024 | 2023 |
Profit/(loss) before tax | 919.483 | (12.058) |
Spain | 992.518 | 7.867 |
UK | (73.035) | (19.925) |
Permanent differences | (1.104.670) | (8.261) |
Temporary differences | 10.969 | 8.061 |
Adjustment for the purposes of determining the Group taxable base (50% of current tax loss) | 82.523 | - |
Taxable loss | (91.695) | (12.258) |
€'000 | 2024 | 2023 |
Provisions for taxes | 600 | 600 |
600 | 600 |
Variations reflected in | |||||
€'000 | 1 January | Equity | 31 December | ||
2024 | |||||
Temporary differences on share-based payments | 5.381 | 3.151 | 5.750 | 497 | 14.779 |
5.381 | 3.151 | 5.750 | 497 | 14.779 | |
2023 | |||||
Temporary differences on share-based payments | 3.731 | 1.591 | - | 59 | 5.381 |
3.731 | 1.591 | - | 59 | 5.381 |
Variations reflected in | |||||
€'000 | 1 January | Equity | 31 December | ||
2024 | |||||
Temporary differences on Air Europa shares revaluation | (1.008) | - | 66 | - | (942) |
(1.008) | - | 66 | - | (942) | |
2023 | |||||
Temporary differences on Air Europa shares revaluation | - | - | (1.008) | - | (1.008) |
- | - | (1.008) | - | (1.008) |
Unrecognised tax losses €'000 | 2024 | 2023 |
2014 | 8.284 | 8.284 |
2020 | 12.614 | 69.076 |
2023 | 9.838 | 23.480 |
2024 | 82.523 | - |
Total | 113.259 | 100.840 |
Unrecognised deductible temporary differences €'000 | 2024 | 2023 |
2015 | 6.191 | 6.191 |
2016 | 2.608 | 2.608 |
2023 | 10.480 | - |
2024 | 82.523 | - |
Total | 101.802 | 8.799 |
€'000 | 2024 | 2023 | |
Revenue from operations | |||
Rendering of services to Group companies (note 16.1) | 100.884 | 71.991 | |
Receivable from debt with Group companies (note 16.1) | 174.177 | 177.002 | |
275.061 | 248.993 |
€'000 | 2024 | 2023 | |
Revenue by area of geographical sale: | |||
UK | 200.487 | 180.903 | |
Spain | 65.220 | 57.725 | |
Rest of the World | 9.354 | 10.365 | |
275.061 | 248.993 |
€'000 | 2024 | 2023 |
Finance income | ||
Receivable from third parties | 62.558 | 54.504 |
62.558 | 54.504 | |
Finance costs | ||
Payable interest on convertible bond and other securities payables | (59.292) | (61.043) |
Payable to third parties | (472) | (2.579) |
(59.764) | (63.622) | |
Changes in fair value of financial instruments | ||
Net change in fair value of convertible bond | (280.401) | (130.119) |
Realised (losses)/gains on derivatives not qualifying for hedge accounting | (87) | - |
(280.488) | (130.119) |
€'000 | 2024 | 2023 |
Wages, salaries and other costs | ||
Salaries and wages | 58.594 | 45.526 |
Share-based payments charge (note 17) | 15.456 | 10.376 |
Social security costs | ||
Social security | 9.159 | 6.624 |
Other social costs | 3.758 | 3.394 |
86.967 | 65.920 |
Pound sterling '000 | 2024 | 2023 |
Assets | ||
Property, plant and equipment | 53.225 | 59.082 |
Investment in other equity instruments | 36.273 | 43.439 |
Current tax receivable | 582 | 583 |
Deferred tax asset | 12.232 | 4.646 |
Amounts owed by Group companies | 80.599 | 93.664 |
Other receivables | 51.369 | 45.234 |
Cash and cash equivalents | 66.047 | 45.492 |
300.327 | 292.140 | |
Liabilities | ||
Other taxes and social security | 32.184 | 21.424 |
Accruals and others payables | 33.782 | 30.782 |
Amounts due from Group companies | 21.703 | 20.623 |
87.669 | 72.829 | |
Net assets | 212.658 | 219.311 |
Pound sterling '000 | 2024 | 2023 |
Revenue | 72.769 | 57.977 |
Finance income | 2.508 | 5.088 |
Employee costs | (64.984) | (48.774) |
Other costs | (71.596) | (28.868) |
Finance costs | (630) | (2.714) |
Loss for the year before tax | (61.933) | (17.291) |
Nature of relationship | |
British Airways Plc | Other Group companies |
Iberia Líneas Aéreas de España S.A. Operadora | Other Group companies |
IB Opco Holding, S.L. | Other Group companies |
Vueling Airlines, S.A. | Other Group companies |
IAG Cargo Ltd | Other Group companies |
IAG GBS Ltd | Other Group companies |
IAG GBS Poland Sp. z o.o. | Other Group companies |
Aerl Holding Limited | Other Group companies |
Aer Lingus Group DAC | Other Group companies |
Avios Group (AGL) Limited | Other Group companies |
IAG Connect | Other Group companies |
Fly Level S.L. | Other Group companies |
FLYLEVEL UK Limited | Other Group companies |
Fly Level Barcelona LH S.L. | Other Group companies |
Qatar Airways (Q.C.S.C.) | Significant shareholder |
Key management personnel | Directors and Management Committee |
€'000 | 2024 | 2023 |
Revenue from operations | ||
Rendering of services to Group companies | 100.884 | 71.991 |
Dividend income received from Group companies | 1.189.253 | - |
Receivable from debt with Group companies | 174.177 | 177.002 |
Purchases of services | ||
Purchases from Group companies | 19.017 | 7.877 |
Costs | ||
Payable on debt with Group companies | 1.443 | 5.764 |
December balances | ||
2024 | 2023 | |
Receivables from related parties | ||
Amounts owed by Group companies | 126.502 | 187.530 |
Loan receivable from Group companies | 1.862.687 | 2.128.613 |
Payables to related parties | ||
Amounts owed to Group companies | 39.572 | 17.567 |
Loan payable to Group companies | - | 209.137 |
Amount outstanding 31 December | Finance income | |||||
€'000 | 2024 | 2023 | Due date | Interest rate | 2024 | 2023 |
AERL Holdings | - | - | 2023 | 3 year mid swap vs 3 months EURIBOR +4,00% | - | 1.900 |
AERL Holdings | 77.496 | 73.218 | 2025 | 5,66% fixed | 4.278 | 1.354 |
British Airways | 1.648.645 | 1.648.425 | 2026 | 3 months EURIBOR + 4,60% | 140.131 | 132.952 |
Aer Lingus | - | - | 2023 | 3 months EURIBOR + 4,70% | - | 3.853 |
Fly Level Barcelona | 6.511 | - | 2027 | 6,20 % fixed | 118 | - |
Fly Level Barcelona | 2.018 | - | 2025 | 12 months EURIBOR + EBIT component | 18 | - |
IB Opco Holding | - | 81.006 | 2026 | 3,50 % fixed | 1.641 | 3.404 |
IB Opco Holding | 17.711 | 325.964 | 2026 | 12 months EURIBOR + EBIT component | 27.685 | 33.539 |
Vueling | 110.306 | - | 2025 | 12 months EURIBOR + EBIT component | 306 | - |
1.862.687 | 2.128.613 | 174.177 | 177.002 |
Amount outstanding 31 December | Finance costs | |||||
€'000 | 2024 | 2023 | Due date | Interest rate | 2024 | 2023 |
Vueling | - | 109.069 | 2024 | 1,20% | 1.239 | 1.308 |
Avios | - | - | 2023 | 2 year GILT + 1,25% | - | 1.161 |
Iberia | - | - | 2023 | 5 year euro mid swap rate +1,95% | - | 1.152 |
Aer Lingus | - | 100.068 | 2024 | 5 year euro mid swap rate +1,03% | 204 | 1.086 |
British Airways | - | - | 2023 | 5 year euro mid swap rate +2,00% | - | 316 |
British Airways | - | - | 2023 | 5 year euro mid swap rate +2,00% | - | 741 |
- | 209.137 | 1.443 | 5.764 |
€'000 | 2024 | 2023 |
Board of Directors | ||
Salaries (fixed and variable) | 4.673 | 4.419 |
Benefits in kind | 297 | 259 |
Life insurance policies | 12 | 12 |
4.982 | 4.690 | |
Management Committee | ||
Salaries (fixed and variable) | 14.008 | 12.686 |
Benefits in kind | 2.543 | 2.244 |
Life insurance policies | 35 | 33 |
Pension contributions | 163 | 42 |
Share-based payments | 3.110 | - |
19.859 | 15.005 |
Outstanding at 1 January 2024 | Granted number | Lapsed number | Vested number | Outstanding at 31 December 2024 | Exercisable 31 December 2024 | |
000s | 000s | 000s | 000s | 000s | 000s | |
Performance Share Plans | 2.602 | - | - | 1.588 | 1.014 | 1.014 |
Restricted Share Plans | 12.137 | 5.388 | 582 | 2.159 | 14.784 | - |
Full Potential Incentive Plan | 4.847 | - | 21 | - | 4.826 | - |
Incentive Award Deferral Plans | 448 | 465 | - | - | 913 | - |
20.034 | 5.853 | 603 | 3.747 | 21.537 | 1.014 |
Outstanding at 1 January 2023 | Granted number | Lapsed number | Vested number | Outstanding at 31 December 2023 | Exercisable 31 December 2023 | |
000s | 000s | 000s | 000s | 000s | 000s | |
Performance Share Plans | 4.973 | - | 2.156 | 215 | 2.602 | 1.038 |
Restricted Share Plans | 8.499 | 4.967 | 1.104 | 225 | 12.137 | - |
Full Potential Incentive Plan | 5.039 | 923 | 1.115 | - | 4.847 | - |
Incentive Award Deferral Plans | 909 | 447 | 7 | 901 | 448 | - |
19.420 | 6.337 | 4.382 | 1.341 | 20.034 | 1.038 |
Number of employees at year end | ||||
Professional category | Men | Women | Total | of employees |
2024 | ||||
Management Committee | 8 | 3 | 11 | 11 |
All other employees | 89 | 63 | 152 | 148 |
97 | 66 | 163 | 159 | |
2023 | ||||
Management Committee | 9 | 3 | 12 | 11 |
All other employees | 84 | 59 | 143 | 135 |
93 | 62 | 155 | 146 |
€'000 | 2024 | 2023 |
Fees for the audit of the financial statements | 1.901 | 1.936 |
Other audit related services | 758 | 671 |
All other services | - | - |
2.659 | 2.607 |
27 February 2025 | ||
Javier Ferrán Larraz Chairman | Luis Gallego Martín Chief Executive Officer | |
Peggy Bruzelius | Eva Castillo Sanz | |
Margaret Ewing | Maurice Lam | |
Bruno Matheu | Heather Ann McSharry | |
Robin Phillips | Emilio Saracho Rodríguez de Torres | |
Lucy Nicola Shaw |
Javier Ferrán Larraz Chairman | Luis Gallego Martín Chief Executive Officer | |
Peggy Bruzelius | Eva Castillo Sanz | |
Margaret Ewing | Maurice Lam | |
Bruno Matheu | Heather Ann McSharry | |
Robin Phillips | Emilio Saracho Rodríguez de Torres | |
Lucy Nicola Shaw |